Org.nr 925 837 350 2022 → 2023 Year-over-year analysis

1814 HOLDING AS: årsregnskap 2023 vs 2022

Grew 58% on revenue, returned to profit

approved 2024-08-29; registry 2024-09-04; journal 2024 740621

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1814 HOLDING AS. Revenue 3.48m NOK → 5.49m NOK (+57.6%). Net result -123.3k NOK → +152.7k NOK. Equity -101.6k NOK → 51.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1814 HOLDING AS.

Scorecard

Revenue
3.48m NOK 5.49m NOK
+57.6%
Operating result
-106.9k NOK +857.5k NOK
+902.2%
Net result
-123.3k NOK +152.7k NOK
+223.9%
Equity
-101.6k NOK 51.1k NOK
+150.4%
Cash
835.2k NOK 547.0k NOK
-34.5%
Total assets
1.32m NOK 4.52m NOK
+242.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.48m NOK to 5.49m NOK (+57.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -106.9k NOK → +857.5k NOK (op. margin -3.1% → 15.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 123.3k NOK to a profit of 152.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -101.6k NOK → 51.1k NOK (equity ratio -7.7% → 1.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 835.2k NOK → 547.0k NOK (-34.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.47× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 232.8k NOK → 40.0k NOK (-82.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 65.0k NOK → 0 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact