1814SALMON AS: årsregnskap 2023 vs 2022
Grew 883% on revenue, weaker earnings, fresh owner capital
approved 2024-06-03; registry 2024-06-06; journal 2024 489233
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for 1814SALMON AS. Revenue 801 NOK → 7 873 NOK (+882.9%). Net result -3 574 NOK → -26.10m NOK. Equity 11.46m NOK → 3.35m NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1814SALMON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 801 NOK to 7 873 NOK (+882.9% YoY). Calculated
-
↑
Cash rose
Bank deposits 172.1k NOK → 482.1k NOK (+180.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 15.0k NOK → 30.03m NOK (+30.02m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -4 585 NOK → -32.69m NOK (op. margin -572.4% → -415172.7%). Calculated
-
↓
Net result weakened
Net result -3 574 NOK → -26.10m NOK (net margin -446.2% → -331542.6%). Calculated
-
↓
Equity eroded
Book equity 11.46m NOK → 3.35m NOK (equity ratio 72.8% → 6.7%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 323.95× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1 428 NOK → 10.79m NOK (178% → 137031% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 22. Reported fact