Org.nr 929 369 661 2023 → 2024 Year-over-year analysis

1814SALMON AS: årsregnskap 2024 vs 2023

Grew 677094% on revenue, weaker earnings

approved 2025-07-11; registry 2025-08-06; journal 2025 716789

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 1814SALMON AS. Revenue 7 873 NOK → 53.32m NOK (+677093.8%). Net result -26.10m NOK → -58.72m NOK. Equity 3.35m NOK → -58.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1814SALMON AS.

Scorecard

Revenue
7 873 NOK 53.32m NOK
+677093.8%
Operating result
-32.69m NOK -46.77m NOK
-43.1%
Net result
-26.10m NOK -58.72m NOK
-125.0%
Equity
3.35m NOK -58.4k NOK
-101.7%
Cash
482.1k NOK 2.23m NOK
+363.3%
Total assets
50.01m NOK 38.50m NOK
-23.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 873 NOK to 53.32m NOK (+677093.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 482.1k NOK → 2.23m NOK (+363.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -32.69m NOK → -46.77m NOK (op. margin -415172.7% → -87.7%). Calculated

  • ↓

    Net result weakened

    Net result -26.10m NOK → -58.72m NOK (net margin -331542.6% → -110.1%). Calculated

  • ↓

    Equity eroded

    Book equity 3.35m NOK → -58.4k NOK (equity ratio 6.7% → -0.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 10.79m NOK → 41.80m NOK (137031% → 78% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 22 → 60. Reported fact