Org.nr 993 410 489 2021 → 2022 Year-over-year analysis

1912 NÆRING 1 AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-04-15; registry 2023-05-24; journal 2023 403665

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1912 NÆRING 1 AS. Revenue 2.50m NOK → 2.55m NOK (+2.0%). Net result +769.0k NOK → +669.0k NOK. Equity 1.57m NOK → 2.24m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for 1912 NÆRING 1 AS.

Scorecard

Revenue
2.50m NOK 2.55m NOK
+2.0%
Operating result
+1.81m NOK +1.82m NOK
+0.4%
Net result
+769.0k NOK +669.0k NOK
-13.0%
Equity
1.57m NOK 2.24m NOK
+42.6%
Cash
3.68m NOK 3 683 NOK
-99.9%
Total assets
26.33m NOK 22.20m NOK
-15.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.50m NOK to 2.55m NOK (+2.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.81m NOK → +1.82m NOK (op. margin 72.6% → 71.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.57m NOK → 2.24m NOK (equity ratio 6.0% → 10.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +769.0k NOK → +669.0k NOK (net margin 30.8% → 26.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.68m NOK → 3 683 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.78× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.68m NOK → 3 683 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation