Org.nr 995 311 321 2017 → 2018 Year-over-year analysis

1HJELP.NO AS: årsregnskap 2018 vs 2017

Shrank 33% on revenue, stronger earnings

approved 2019-04-06; registry 2019-05-18; journal 2019 339847

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 1HJELP.NO AS. Revenue 2.03m NOK → 1.35m NOK (-33.3%). Net result 0 NOK → +181.5k NOK. Equity 381.0k NOK → 562.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
2.03m NOK 1.35m NOK
-33.3%
Operating result
-187.6k NOK +192.2k NOK
+202.4%
Net result
0 NOK +181.5k NOK
—
Equity
381.0k NOK 562.4k NOK
+47.6%
Cash
166.0k NOK 276.3k NOK
+66.5%
Total assets
509.3k NOK 971.5k NOK
+90.8%

What improved

  • ↑

    Operating result improved

    Operating result -187.6k NOK → +192.2k NOK (op. margin -9.2% → 14.2%). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +181.5k NOK (net margin 0.0% → 13.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 381.0k NOK → 562.4k NOK (equity ratio 74.8% → 57.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 166.0k NOK → 276.3k NOK (+66.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 409.3k NOK → 172.4k NOK (20% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.03m NOK to 1.35m NOK (-33.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 119 NOK → 489.0k NOK (+43601.5% YoY). Calculated