Org.nr 995 311 321 2018 → 2019 Year-over-year analysis

1HJELP.NO AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-04-23; registry 2020-06-03; journal 2020 384060

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1HJELP.NO AS. Revenue 1.35m NOK → 1.36m NOK (+0.5%). Net result +181.5k NOK → +21.4k NOK. Equity 562.4k NOK → 583.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 1HJELP.NO AS.

Scorecard

Revenue
1.35m NOK 1.36m NOK
+0.5%
Operating result
+192.2k NOK +25.6k NOK
-86.7%
Net result
+181.5k NOK +21.4k NOK
-88.2%
Equity
562.4k NOK 583.9k NOK
+3.8%
Cash
276.3k NOK 182.3k NOK
-34.0%
Total assets
971.5k NOK 914.5k NOK
-5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.35m NOK to 1.36m NOK (+0.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 562.4k NOK → 583.9k NOK (equity ratio 57.9% → 63.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +192.2k NOK → +25.6k NOK (op. margin 14.2% → 1.9%). Calculated

  • ↓

    Net result weakened

    Net result +181.5k NOK → +21.4k NOK (net margin 13.4% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 276.3k NOK → 182.3k NOK (-34.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 172.4k NOK → 206.9k NOK (13% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 489.0k NOK → 519.8k NOK (+6.3% YoY). Calculated