Org.nr 995 311 321 2019 → 2020 Year-over-year analysis

1HJELP.NO AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-06-30; registry 2021-09-04; journal 2021 719384

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 1HJELP.NO AS. Revenue 1.36m NOK → 1.41m NOK (+3.6%). Net result +21.4k NOK → +121.1k NOK. Equity 583.9k NOK → 705.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 1HJELP.NO AS.

Scorecard

Revenue
1.36m NOK 1.41m NOK
+3.6%
Operating result
+25.6k NOK +144.1k NOK
+463.4%
Net result
+21.4k NOK +121.1k NOK
+465.0%
Equity
583.9k NOK 705.0k NOK
+20.7%
Cash
182.3k NOK 108.3k NOK
-40.6%
Total assets
914.5k NOK 994.1k NOK
+8.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.36m NOK to 1.41m NOK (+3.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +25.6k NOK → +144.1k NOK (op. margin 1.9% → 10.2%). Calculated

  • ↑

    Net result improved

    Net result +21.4k NOK → +121.1k NOK (net margin 1.6% → 8.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 583.9k NOK → 705.0k NOK (equity ratio 63.8% → 70.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 206.9k NOK → 152.1k NOK (15% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 182.3k NOK → 108.3k NOK (-40.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 519.8k NOK → 626.2k NOK (+20.5% YoY). Calculated