Org.nr 995 311 321 2020 → 2021 Year-over-year analysis

1HJELP.NO AS: årsregnskap 2021 vs 2020

Shrank 10% on revenue

approved 2022-06-30; registry 2022-07-05; journal 2022 612140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1HJELP.NO AS. Revenue 1.41m NOK → 1.27m NOK (-10.0%). Net result +121.1k NOK → +129.8k NOK. Equity 705.0k NOK → 834.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1HJELP.NO AS.

Scorecard

Revenue
1.41m NOK 1.27m NOK
-10.0%
Operating result
+144.1k NOK +169.2k NOK
+17.4%
Net result
+121.1k NOK +129.8k NOK
+7.2%
Equity
705.0k NOK 834.8k NOK
+18.4%
Cash
108.3k NOK 336.1k NOK
+210.5%
Total assets
994.1k NOK 42.9k NOK
-95.7%

What improved

  • ↑

    Operating result improved

    Operating result +144.1k NOK → +169.2k NOK (op. margin 10.2% → 13.3%). Calculated

  • ↑

    Net result improved

    Net result +121.1k NOK → +129.8k NOK (net margin 8.6% → 10.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 705.0k NOK → 834.8k NOK (equity ratio 70.9% → 1945.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 108.3k NOK → 336.1k NOK (+210.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 152.1k NOK → 119.7k NOK (11% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.41m NOK to 1.27m NOK (-10.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 626.2k NOK → 561.2k NOK (-10.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.2. Reported fact