Org.nr 913 942 914 2022 → 2023 Year-over-year analysis

1KRM AS: årsregnskap 2023 vs 2022

Returned to profit, cash halved-plus

approved 2024-03-01; registry 2024-03-07; journal 2024 321598

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1KRM AS. Revenue 2.99m NOK → 2.97m NOK (-0.6%). Net result -155.0k NOK → +139.2k NOK. Equity 2.65m NOK → 2.79m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 1KRM AS.

Scorecard

Revenue
2.99m NOK 2.97m NOK
-0.6%
Operating result
-156.9k NOK +132.2k NOK
+184.3%
Net result
-155.0k NOK +139.2k NOK
+189.9%
Equity
2.65m NOK 2.79m NOK
+5.3%
Cash
898.7k NOK 131.7k NOK
-85.3%
Total assets
2.84m NOK 3.17m NOK
+11.5%

What improved

  • ↑

    Operating result improved

    Operating result -156.9k NOK → +132.2k NOK (op. margin -5.3% → 4.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 155.0k NOK to a profit of 139.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.65m NOK → 2.79m NOK (equity ratio 93.3% → 88.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.88m NOK → 1.31m NOK (96% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.99m NOK to 2.97m NOK (-0.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 898.7k NOK → 131.7k NOK (-85.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.61m NOK → 1.05m NOK (-34.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.27m NOK → 1.20m NOK. Reported fact