Org.nr 913 942 914 2023 → 2024 Year-over-year analysis

1KRM AS: årsregnskap 2024 vs 2023

Shrank 22% on revenue, stronger earnings

approved 2025-05-02; registry 2025-05-07; journal 2025 414253

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 1KRM AS. Revenue 2.97m NOK → 2.32m NOK (-21.7%). Net result +139.2k NOK → +205.8k NOK. Equity 2.79m NOK → 3.00m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 1KRM AS.

Scorecard

Revenue
2.97m NOK 2.32m NOK
-21.7%
Operating result
+132.2k NOK +239.2k NOK
+80.9%
Net result
+139.2k NOK +205.8k NOK
+47.8%
Equity
2.79m NOK 3.00m NOK
+7.4%
Cash
131.7k NOK 988.2k NOK
+650.5%
Total assets
3.17m NOK 3.22m NOK
+1.5%

What improved

  • ↑

    Operating result improved

    Operating result +132.2k NOK → +239.2k NOK (op. margin 4.5% → 10.3%). Calculated

  • ↑

    Net result improved

    Net result +139.2k NOK → +205.8k NOK (net margin 4.7% → 8.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.79m NOK → 3.00m NOK (equity ratio 88.0% → 93.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 131.7k NOK → 988.2k NOK (+650.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.97m NOK to 2.32m NOK (-21.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.31m NOK → 1.97m NOK (44% → 85% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.05m NOK → 678.0k NOK (-35.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.20m NOK → 1.60m NOK. Reported fact