Org.nr 918 391 983 2018 → 2019 Year-over-year analysis

1OFFSHORE AS: årsregnskap 2019 vs 2018

Grew 94% on revenue, returned to profit

approved 2020-05-18; registry 2020-06-03; journal 2020 385342

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1OFFSHORE AS. Revenue 2.72m NOK → 5.29m NOK (+94.4%). Net result -1.79m NOK → +796.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.72m NOK 5.29m NOK
+94.4%
Operating result
-1.78m NOK +804.2k NOK
+145.1%
Net result
-1.79m NOK +796.4k NOK
+144.5%
Cash
129.5k NOK 97.2k NOK
-24.9%
Total assets
340.6k NOK 944.3k NOK
+177.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.72m NOK to 5.29m NOK (+94.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.78m NOK → +804.2k NOK (op. margin -65.5% → 15.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.79m NOK to a profit of 796.4k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.31× → 1.17×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.65m NOK → 3.30m NOK (134% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 129.5k NOK → 97.2k NOK (-24.9% YoY). Calculated