Org.nr 918 391 983 2019 → 2020 Year-over-year analysis

1OFFSHORE AS: årsregnskap 2020 vs 2019

Shrank 27% on revenue, weaker earnings

approved 2021-03-24; registry 2021-04-26; journal 2021 209438

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 1OFFSHORE AS. Revenue 5.29m NOK → 3.85m NOK (-27.1%). Net result +796.4k NOK → +564.9k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
5.29m NOK 3.85m NOK
-27.1%
Operating result
+804.2k NOK +567.5k NOK
-29.4%
Net result
+796.4k NOK +564.9k NOK
-29.1%
Cash
97.2k NOK 266.5k NOK
+174.1%
Total assets
944.3k NOK 275.9k NOK
-70.8%

What improved

  • ↑

    Cash rose

    Bank deposits 97.2k NOK → 266.5k NOK (+174.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.30m NOK → 2.22m NOK (62% → 58% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.29m NOK to 3.85m NOK (-27.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +804.2k NOK → +567.5k NOK (op. margin 15.2% → 14.7%). Calculated

  • ↓

    Net result weakened

    Net result +796.4k NOK → +564.9k NOK (net margin 15.1% → 14.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated