Org.nr 918 391 983 2020 → 2021 Year-over-year analysis

1OFFSHORE AS: årsregnskap 2021 vs 2020

Shrank 28% on revenue, slipped into loss

registry 2022-06-27; journal 2022 524994

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1OFFSHORE AS. Revenue 3.85m NOK → 2.79m NOK (-27.7%). Net result +564.9k NOK → -68.5k NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.85m NOK 2.79m NOK
-27.7%
Operating result
+567.5k NOK -66.3k NOK
-111.7%
Net result
+564.9k NOK -68.5k NOK
-112.1%
Cash
266.5k NOK 465.2k NOK
+74.6%
Total assets
275.9k NOK 1.17m NOK
+323.7%

What improved

  • ↑

    Cash rose

    Bank deposits 266.5k NOK → 465.2k NOK (+74.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.45× → 2.21×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.22m NOK → 1.82m NOK (58% → 65% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.85m NOK to 2.79m NOK (-27.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +567.5k NOK → -66.3k NOK (op. margin 14.7% → -2.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 564.9k NOK profit to a loss of 68.5k NOK. Calculated