Org.nr 813 521 792 2017 → 2018 Year-over-year analysis

1ST BRANDS AS: årsregnskap 2018 vs 2017

Grew 1888% on revenue

approved 2019-06-30; registry 2019-07-13; journal 2019 701628

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 1ST BRANDS AS. Revenue 432.9k NOK → 8.61m NOK (+1888.5%). Equity -267.3k NOK → -820.6k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 1ST BRANDS AS.

Scorecard

Revenue
432.9k NOK 8.61m NOK
+1888.5%
Operating result
+326.0k NOK n/m
—
Net result
+221.0k NOK n/m
—
Equity
-267.3k NOK -820.6k NOK
-207.0%
Cash
238.4k NOK 219.8k NOK
-7.8%
Total assets
43.6k NOK 1.32m NOK
+2923.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 432.9k NOK to 8.61m NOK (+1888.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -267.3k NOK → -820.6k NOK (equity ratio -612.7% → -62.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 238.4k NOK → 219.8k NOK (-7.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.98m NOK → 5.34m NOK (1149% → 62% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.59m NOK → 103.0k NOK (-96.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 116.8k NOK → 47.2k NOK. Reported fact