Org.nr 813 521 792 2018 → 2019 Year-over-year analysis

1ST BRANDS AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-06-04; registry 2020-08-31; journal 2020 718789

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1ST BRANDS AS. Revenue 8.61m NOK → 8.35m NOK (-3.0%). Equity -820.6k NOK → -548.7k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 1ST BRANDS AS.

Scorecard

Revenue
8.61m NOK 8.35m NOK
-3.0%
Operating result
n/m +360.3k NOK
—
Net result
n/m +271.9k NOK
—
Equity
-820.6k NOK -548.7k NOK
+33.1%
Cash
219.8k NOK 171.9k NOK
-21.8%
Total assets
1.32m NOK 1.26m NOK
-4.2%

What improved

  • ↑

    Equity strengthened

    Book equity -820.6k NOK → -548.7k NOK (equity ratio -62.2% → -43.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.34m NOK → 4.42m NOK (62% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.61m NOK to 8.35m NOK (-3.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 219.8k NOK → 171.9k NOK (-21.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 47.2k NOK → 36.5k NOK. Reported fact