Org.nr 813 521 792 2022 → 2023 Year-over-year analysis

1ST BRANDS AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-05-08; registry 2024-07-16; journal 2024 634007

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1ST BRANDS AS. Revenue 7.29m NOK → 7.34m NOK (+0.7%). Net result -59.8k NOK → +819.7k NOK. Equity -738.8k NOK → 80.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 1ST BRANDS AS.

Scorecard

Revenue
7.29m NOK 7.34m NOK
+0.7%
Operating result
-20.4k NOK +1.11m NOK
+5522.9%
Net result
-59.8k NOK +819.7k NOK
+1470.3%
Equity
-738.8k NOK 80.9k NOK
+110.9%
Cash
146.7k NOK 127.0k NOK
-13.4%
Total assets
1.72m NOK 1.82m NOK
+6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.29m NOK to 7.34m NOK (+0.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -20.4k NOK → +1.11m NOK (op. margin -0.3% → 15.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 59.8k NOK to a profit of 819.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -738.8k NOK → 80.9k NOK (equity ratio -43.0% → 4.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 1.08×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 146.7k NOK → 127.0k NOK (-13.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 177.2k NOK → 1.93m NOK (+988.7% YoY). Calculated