Org.nr 813 521 792 2023 → 2024 Year-over-year analysis

1ST BRANDS AS: årsregnskap 2024 vs 2023

Shrank 6% on revenue, weaker earnings

approved 2025-05-12; registry 2025-05-28; journal 2025 436108

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 1ST BRANDS AS. Revenue 7.34m NOK → 6.93m NOK (-5.7%). Net result +819.7k NOK → +175.8k NOK. Equity 80.9k NOK → 177.4k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1ST BRANDS AS.

Scorecard

Revenue
7.34m NOK 6.93m NOK
-5.7%
Operating result
+1.11m NOK +272.6k NOK
-75.4%
Net result
+819.7k NOK +175.8k NOK
-78.6%
Equity
80.9k NOK 177.4k NOK
+119.4%
Cash
127.0k NOK 141.5k NOK
+11.4%
Total assets
1.82m NOK 1.57m NOK
-13.8%

What improved

  • ↑

    Equity strengthened

    Book equity 80.9k NOK → 177.4k NOK (equity ratio 4.4% → 11.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 127.0k NOK → 141.5k NOK (+11.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.34m NOK to 6.93m NOK (-5.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.11m NOK → +272.6k NOK (op. margin 15.1% → 3.9%). Calculated

  • ↓

    Net result weakened

    Net result +819.7k NOK → +175.8k NOK (net margin 11.2% → 2.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.13m NOK → 3.62m NOK (43% → 52% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.93m NOK → 1.71m NOK (-11.5% YoY). Calculated