2 FRISØRER AS: årsregnskap 2021 vs 2020
Grew 8% on revenue
approved 2022-06-28; registry 2022-07-20; journal 2022 743660
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 2 FRISØRER AS. Revenue 1.80m NOK → 1.95m NOK (+8.0%). Net result -49.6k NOK → -46.1k NOK. Equity 11.31m NOK → 11.26m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2 FRISØRER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.80m NOK to 1.95m NOK (+8.0% YoY). Calculated
-
↑
Operating result improved
Operating result -41.3k NOK → -39.7k NOK (op. margin -2.3% → -2.0%). Calculated
-
↑
Net result improved
Net result -49.6k NOK → -46.1k NOK (net margin -2.8% → -2.4%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 11.31m NOK → 11.26m NOK (equity ratio 1210.0% → 1307.8%). Calculated
-
↓
Cash fell
Bank deposits 635.0k NOK → 597.1k NOK (-6.0% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 326.8k NOK → 337.2k NOK (+3.2% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 2.5. Reported fact