Org.nr 992 408 766 2021 → 2022 Year-over-year analysis

2 FRISØRER AS: årsregnskap 2022 vs 2021

Grew 18% on revenue, returned to profit

approved 2023-07-31; registry 2023-08-02; journal 2023 687705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2 FRISØRER AS. Revenue 1.95m NOK → 2.30m NOK (+18.2%). Net result -46.1k NOK → +138.6k NOK. Equity 11.26m NOK → 401.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2 FRISØRER AS.

Scorecard

Revenue
1.95m NOK 2.30m NOK
+18.2%
Operating result
-39.7k NOK +142.1k NOK
+457.7%
Net result
-46.1k NOK +138.6k NOK
+400.6%
Equity
11.26m NOK 401.7k NOK
-96.4%
Cash
597.1k NOK 789.8k NOK
+32.3%
Total assets
861.2k NOK 44.7k NOK
-94.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.95m NOK to 2.30m NOK (+18.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -39.7k NOK → +142.1k NOK (op. margin -2.0% → 6.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 46.1k NOK to a profit of 138.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 597.1k NOK → 789.8k NOK (+32.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.26m NOK → 401.7k NOK (equity ratio 1307.8% → 898.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.72× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 337.2k NOK → 332.0k NOK (-1.5% YoY). Calculated