Org.nr 911 634 120 2017 → 2018 Year-over-year analysis

2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS: årsregnskap 2018 vs 2017

Shrank 55% on revenue, slipped into loss, cash halved-plus

approved 2019-06-25; registry 2019-08-10; journal 2019 900644

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS. Revenue 29.61m NOK → 13.31m NOK (-55.1%). Net result +376.6k NOK → -82.4k NOK. Equity 679.9k NOK → 1.92m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for 2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS.

Scorecard

Revenue
29.61m NOK 13.31m NOK
-55.1%
Operating result
+905.7k NOK -34.3k NOK
-103.8%
Net result
+376.6k NOK -82.4k NOK
-121.9%
Equity
679.9k NOK 1.92m NOK
+182.1%
Cash
4.52m NOK 469.8k NOK
-89.6%
Total assets
7.78m NOK 5.14m NOK
-33.9%

What improved

  • ↑

    Equity strengthened

    Book equity 679.9k NOK → 1.92m NOK (equity ratio 8.7% → 37.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 29.61m NOK to 13.31m NOK (-55.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +905.7k NOK → -34.3k NOK (op. margin 3.1% → -0.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 376.6k NOK profit to a loss of 82.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 4.52m NOK → 469.8k NOK (-89.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 724.4k NOK → 1.11m NOK (2% → 8% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.52m NOK → 469.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 26.43m NOK → 11.68m NOK (-55.8% YoY). Calculated