Org.nr 911 634 120 2018 → 2019 Year-over-year analysis

2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS: årsregnskap 2019 vs 2018

Grew 70% on revenue, returned to profit

approved 2020-06-15; registry 2020-09-19; journal 2020 829212

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS. Revenue 13.31m NOK → 22.62m NOK (+70.0%). Net result -82.4k NOK → +456.2k NOK. Equity 1.92m NOK → 2.37m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS.

Scorecard

Revenue
13.31m NOK 22.62m NOK
+70.0%
Operating result
-34.3k NOK +658.5k NOK
+2018.2%
Net result
-82.4k NOK +456.2k NOK
+653.6%
Equity
1.92m NOK 2.37m NOK
+23.8%
Cash
469.8k NOK 1.22m NOK
+158.8%
Total assets
5.14m NOK 5.85m NOK
+13.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.31m NOK to 22.62m NOK (+70.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -34.3k NOK → +658.5k NOK (op. margin -0.3% → 2.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 82.4k NOK to a profit of 456.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.92m NOK → 2.37m NOK (equity ratio 37.3% → 40.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 469.8k NOK → 1.22m NOK (+158.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.11m NOK → 3.64m NOK (8% → 16% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 11.68m NOK → 20.76m NOK (+77.7% YoY). Calculated