Org.nr 911 634 120 2019 → 2020 Year-over-year analysis

2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS: årsregnskap 2020 vs 2019

Shrank 6% on revenue, stronger earnings, cash halved-plus

registry 2021-07-21; journal 2021 519740

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS. Revenue 22.62m NOK → 21.29m NOK (-5.9%). Net result +456.2k NOK → +575.5k NOK. Equity 2.37m NOK → 3.95m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for 2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS.

Scorecard

Revenue
22.62m NOK 21.29m NOK
-5.9%
Operating result
+658.5k NOK +994.8k NOK
+51.1%
Net result
+456.2k NOK +575.5k NOK
+26.2%
Equity
2.37m NOK 3.95m NOK
+66.4%
Cash
1.22m NOK 129.3k NOK
-89.4%
Total assets
5.85m NOK 8.12m NOK
+38.9%

What improved

  • ↑

    Operating result improved

    Operating result +658.5k NOK → +994.8k NOK (op. margin 2.9% → 4.7%). Calculated

  • ↑

    Net result improved

    Net result +456.2k NOK → +575.5k NOK (net margin 2.0% → 2.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.37m NOK → 3.95m NOK (equity ratio 40.6% → 48.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.64m NOK → 10.2k NOK (16% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 22.62m NOK to 21.29m NOK (-5.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.22m NOK → 129.3k NOK (-89.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.22m NOK → 129.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 20.76m NOK → 18.67m NOK (-10.1% YoY). Calculated