Org.nr 911 634 120 2020 → 2021 Year-over-year analysis

2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS: årsregnskap 2021 vs 2020

Shrank 14% on revenue, stronger earnings

registry 2022-06-09; journal 2022 357308

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS. Revenue 21.29m NOK → 18.37m NOK (-13.8%). Net result +575.5k NOK → +1.02m NOK. Equity 3.95m NOK → 4.97m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS.

Scorecard

Revenue
21.29m NOK 18.37m NOK
-13.8%
Operating result
+994.8k NOK +1.38m NOK
+38.9%
Net result
+575.5k NOK +1.02m NOK
+77.5%
Equity
3.95m NOK 4.97m NOK
+25.9%
Cash
129.3k NOK 155.6k NOK
+20.3%
Total assets
8.12m NOK 10.66m NOK
+31.3%

What improved

  • ↑

    Operating result improved

    Operating result +994.8k NOK → +1.38m NOK (op. margin 4.7% → 7.5%). Calculated

  • ↑

    Net result improved

    Net result +575.5k NOK → +1.02m NOK (net margin 2.7% → 5.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.95m NOK → 4.97m NOK (equity ratio 48.6% → 46.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 129.3k NOK → 155.6k NOK (+20.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 21.29m NOK to 18.37m NOK (-13.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 18.67m NOK → 16.46m NOK (-11.8% YoY). Calculated