Org.nr 911 634 120 2021 → 2022 Year-over-year analysis

2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS: årsregnskap 2022 vs 2021

Grew 87% on revenue, stronger earnings

registry 2023-07-26; journal 2023 611188

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS. Revenue 18.37m NOK → 34.40m NOK (+87.3%). Net result +1.02m NOK → +2.17m NOK. Equity 4.97m NOK → 7.14m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 2-HAND INTERNATIONAL MACHINERY AND PRODUCTION EQUIPMENT AS.

Scorecard

Revenue
18.37m NOK 34.40m NOK
+87.3%
Operating result
+1.38m NOK +2.64m NOK
+91.3%
Net result
+1.02m NOK +2.17m NOK
+112.1%
Equity
4.97m NOK 7.14m NOK
+43.6%
Cash
155.6k NOK 1.56m NOK
+904.6%
Total assets
10.66m NOK 12.77m NOK
+19.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.37m NOK to 34.40m NOK (+87.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.38m NOK → +2.64m NOK (op. margin 7.5% → 7.7%). Calculated

  • ↑

    Net result improved

    Net result +1.02m NOK → +2.17m NOK (net margin 5.6% → 6.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.97m NOK → 7.14m NOK (equity ratio 46.6% → 55.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 155.6k NOK → 1.56m NOK (+904.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 14.3k NOK → 651.9k NOK (0% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 16.46m NOK → 30.30m NOK (+84.2% YoY). Calculated