Org.nr 995 451 697 2017 → 2018 Year-over-year analysis

+2 INTERIØR AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-04-05; registry 2019-05-13; journal 2019 331069

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for +2 INTERIØR AS. Revenue 2.83m NOK → 2.81m NOK (-0.7%). Net result +200.4k NOK → +10.7k NOK. Equity 88.6k NOK → 99.3k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for +2 INTERIØR AS.

Scorecard

Revenue
2.83m NOK 2.81m NOK
-0.7%
Operating result
+202.4k NOK +11.3k NOK
-94.4%
Net result
+200.4k NOK +10.7k NOK
-94.7%
Equity
88.6k NOK 99.3k NOK
+12.1%
Cash
46.1k NOK 301.1k NOK
+553.4%
Total assets
827.4k NOK 639.0k NOK
-22.8%

What improved

  • ↑

    Equity strengthened

    Book equity 88.6k NOK → 99.3k NOK (equity ratio 10.7% → 15.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 46.1k NOK → 301.1k NOK (+553.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.83m NOK to 2.81m NOK (-0.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +202.4k NOK → +11.3k NOK (op. margin 7.2% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +200.4k NOK → +10.7k NOK (net margin 7.1% → 0.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 818.3k NOK → 910.6k NOK (29% → 32% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.44m NOK → 1.55m NOK (+7.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7 068 NOK → 150 NOK. Reported fact