Org.nr 995 451 697 2018 → 2019 Year-over-year analysis

+2 INTERIØR AS: årsregnskap 2019 vs 2018

Shrank 8% on revenue, stronger earnings, cash halved-plus

approved 2020-08-31; registry 2020-09-16; journal 2020 824067

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for +2 INTERIØR AS. Revenue 2.81m NOK → 2.57m NOK (-8.4%). Net result +10.7k NOK → +34.4k NOK. Equity 99.3k NOK → 133.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for +2 INTERIØR AS.

Scorecard

Revenue
2.81m NOK 2.57m NOK
-8.4%
Operating result
+11.3k NOK +33.5k NOK
+195.7%
Net result
+10.7k NOK +34.4k NOK
+221.3%
Equity
99.3k NOK 133.7k NOK
+34.6%
Cash
301.1k NOK 92.5k NOK
-69.3%
Total assets
639.0k NOK 840.7k NOK
+31.6%

What improved

  • ↑

    Operating result improved

    Operating result +11.3k NOK → +33.5k NOK (op. margin 0.4% → 1.3%). Calculated

  • ↑

    Net result improved

    Net result +10.7k NOK → +34.4k NOK (net margin 0.4% → 1.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 99.3k NOK → 133.7k NOK (equity ratio 15.5% → 15.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 910.6k NOK → 788.5k NOK (32% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.81m NOK to 2.57m NOK (-8.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 301.1k NOK → 92.5k NOK (-69.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.55m NOK → 1.43m NOK (-7.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 150 NOK → 9 748 NOK. Reported fact