Org.nr 919 331 720 2018 → 2019 Year-over-year analysis

2 LIVE AS: årsregnskap 2019 vs 2018

Shrank 67% on revenue, slipped into loss

approved 2020-04-05; registry 2020-09-05; journal 2020 757219

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2 LIVE AS. Revenue 31.1k NOK → 10.2k NOK (-67.1%). Net result +11.5k NOK → -16.1k NOK. Equity 56.0k NOK → 39.9k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 2 LIVE AS.

Scorecard

Revenue
31.1k NOK 10.2k NOK
-67.1%
Operating result
+23.8k NOK +93 NOK
-99.6%
Net result
+11.5k NOK -16.1k NOK
-239.8%
Equity
56.0k NOK 39.9k NOK
-28.7%
Total assets
825 NOK 912.0k NOK
+110442.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.1k NOK to 10.2k NOK (-67.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +23.8k NOK → +93 NOK (op. margin 76.5% → 0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.5k NOK profit to a loss of 16.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 56.0k NOK → 39.9k NOK (equity ratio 6791.9% → 4.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 258 NOK → 258.0k NOK. Reported fact