Org.nr 919 331 720 2019 → 2020 Year-over-year analysis

2 LIVE AS: årsregnskap 2020 vs 2019

Grew 239% on revenue, weaker earnings

approved 2021-05-15; registry 2021-05-27; journal 2021 328183

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2 LIVE AS. Revenue 10.2k NOK → 34.8k NOK (+239.0%). Net result -16.1k NOK → -98.0k NOK. Equity 39.9k NOK → -58.0k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 2 LIVE AS.

Scorecard

Revenue
10.2k NOK 34.8k NOK
+239.0%
Operating result
+93 NOK +25.8k NOK
+27628.0%
Net result
-16.1k NOK -98.0k NOK
-509.3%
Equity
39.9k NOK -58.0k NOK
-245.3%
Total assets
912.0k NOK 961.7k NOK
+5.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.2k NOK to 34.8k NOK (+239.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +93 NOK → +25.8k NOK (op. margin 0.9% → 74.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -16.1k NOK → -98.0k NOK (net margin -156.9% → -282.0%). Calculated

  • ↓

    Equity eroded

    Book equity 39.9k NOK → -58.0k NOK (equity ratio 4.4% → -6.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 258.0k NOK → 690 NOK. Reported fact