Org.nr 912 716 457 2018 → 2019 Year-over-year analysis

2 PLAY AS: årsregnskap 2019 vs 2018

Grew 13% on revenue, weaker earnings

approved 2020-05-27; registry 2020-06-15; journal 2020 435929

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2 PLAY AS. Revenue 6.85m NOK → 7.77m NOK (+13.4%). Net result +455.0k NOK → +69.8k NOK. Equity -1.34m NOK → -1.27m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 2 PLAY AS.

Scorecard

Revenue
6.85m NOK 7.77m NOK
+13.4%
Operating result
+355.6k NOK +154.1k NOK
-56.7%
Net result
+455.0k NOK +69.8k NOK
-84.7%
Equity
-1.34m NOK -1.27m NOK
+5.2%
Cash
289.2k NOK 1.50m NOK
+419.5%
Total assets
2.68m NOK 2.98m NOK
+11.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.85m NOK to 7.77m NOK (+13.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -1.34m NOK → -1.27m NOK (equity ratio -50.1% → -42.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 289.2k NOK → 1.50m NOK (+419.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +355.6k NOK → +154.1k NOK (op. margin 5.2% → 2.0%). Calculated

  • ↓

    Net result weakened

    Net result +455.0k NOK → +69.8k NOK (net margin 6.6% → 0.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.80m NOK → 1.87m NOK (26% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.40m NOK → 3.68m NOK (+8.1% YoY). Calculated