Org.nr 912 716 457 2019 → 2020 Year-over-year analysis

2 PLAY AS: årsregnskap 2020 vs 2019

Shrank 18% on revenue, stronger earnings

approved 2021-08-31; registry 2021-10-18; journal 2021 829454

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2 PLAY AS. Revenue 7.77m NOK → 6.40m NOK (-17.7%). Net result +69.8k NOK → +691.1k NOK. Equity -1.27m NOK → -580.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2 PLAY AS.

Scorecard

Revenue
7.77m NOK 6.40m NOK
-17.7%
Operating result
+154.1k NOK +712.4k NOK
+362.1%
Net result
+69.8k NOK +691.1k NOK
+889.5%
Equity
-1.27m NOK -580.5k NOK
+54.3%
Cash
1.50m NOK 1.45m NOK
-3.3%
Total assets
2.98m NOK 2.29m NOK
-23.1%

What improved

  • ↑

    Operating result improved

    Operating result +154.1k NOK → +712.4k NOK (op. margin 2.0% → 11.1%). Calculated

  • ↑

    Net result improved

    Net result +69.8k NOK → +691.1k NOK (net margin 0.9% → 10.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.27m NOK → -580.5k NOK (equity ratio -42.7% → -25.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.87m NOK → 1.70m NOK (24% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.77m NOK to 6.40m NOK (-17.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.50m NOK → 1.45m NOK (-3.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.68m NOK → 3.42m NOK (-7.0% YoY). Calculated