Org.nr 923 467 165 2020 → 2021 Year-over-year analysis

20/20 PICTURES AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2022-07-31; registry 2022-08-02; journal 2022 872688

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 20/20 PICTURES AS. Revenue 237 NOK → 0 NOK (-100.0%). Net result -189.6k NOK → -523.4k NOK. Equity -660.9k NOK → -1.18m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 20/20 PICTURES AS.

Scorecard

Revenue
237 NOK 0 NOK
-100.0%
Operating result
-188.7k NOK -510.3k NOK
-170.5%
Net result
-189.6k NOK -523.4k NOK
-176.0%
Equity
-660.9k NOK -1.18m NOK
-79.2%
Cash
380.9k NOK -91.6k NOK
-124.0%
Total assets
380.9k NOK -91.6k NOK
-124.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 237 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -188.7k NOK → -510.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -189.6k NOK → -523.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -660.9k NOK → -1.18m NOK (equity ratio -173.5% → 1293.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 380.9k NOK → -91.6k NOK (-124.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 84.8k NOK → 57.9k NOK (-31.8% YoY). Calculated