Org.nr 923 467 165 2021 → 2022 Year-over-year analysis

20/20 PICTURES AS: årsregnskap 2022 vs 2021

Stronger earnings, fresh owner capital

approved 2023-07-21; registry 2023-07-24; journal 2023 643328

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 20/20 PICTURES AS. Revenue 0 NOK → 100.0k NOK. Net result -523.4k NOK → -161.9k NOK. Equity -1.18m NOK → -1.35m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 20/20 PICTURES AS.

Scorecard

Revenue
0 NOK 100.0k NOK
—
Operating result
-510.3k NOK -162.0k NOK
+68.3%
Net result
-523.4k NOK -161.9k NOK
+69.1%
Equity
-1.18m NOK -1.35m NOK
-13.7%
Cash
-91.6k NOK 0 NOK
+100.0%
Total assets
-91.6k NOK 0 NOK
+100.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 100.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -510.3k NOK → -162.0k NOK. Calculated

  • ↑

    Net result improved

    Net result -523.4k NOK → -161.9k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits -91.6k NOK → 0 NOK (+100.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.18m NOK → -1.35m NOK. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 57.9k NOK → 127.1k NOK (+119.6% YoY). Calculated