Org.nr 923 467 165 2022 → 2023 Year-over-year analysis

20/20 PICTURES AS: årsregnskap 2023 vs 2022

Shrank 80% on revenue, stronger earnings

approved 2024-06-11; registry 2024-06-27; journal 2024 553083

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 20/20 PICTURES AS. Revenue 100.0k NOK → 19.6k NOK (-80.4%). Net result -161.9k NOK → -29.4k NOK. Equity -1.35m NOK → -1.38m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 20/20 PICTURES AS.

Scorecard

Revenue
100.0k NOK 19.6k NOK
-80.4%
Operating result
-162.0k NOK -27.9k NOK
+82.8%
Net result
-161.9k NOK -29.4k NOK
+81.9%
Equity
-1.35m NOK -1.38m NOK
-2.2%
Cash
0 NOK 2 141 NOK
—
Total assets
0 NOK 213.5k NOK
—

What improved

  • ↑

    Operating result improved

    Operating result -162.0k NOK → -27.9k NOK (op. margin -162.0% → -142.1%). Calculated

  • ↑

    Net result improved

    Net result -161.9k NOK → -29.4k NOK (net margin -161.9% → -149.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 2 141 NOK (None YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 100.0k NOK to 19.6k NOK (-80.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -1.35m NOK → -1.38m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -644.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 127.1k NOK → 19.6k NOK (-84.6% YoY). Calculated