Org.nr 995 188 961 2015 → 2016 Year-over-year analysis

2020PARK 01 AS: årsregnskap 2016 vs 2015

Grew 13% on revenue

approved 2017-03-14; registry 2017-06-14; journal 2017 447269

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 2020PARK 01 AS. Revenue 37.88m NOK → 42.71m NOK (+12.7%). Equity 4.35bn NOK → 4.35bn NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 2020PARK 01 AS.

Scorecard

Revenue
37.88m NOK 42.71m NOK
+12.7%
Equity
4.35bn NOK 4.35bn NOK
-0.0%
Cash
14.74m NOK 24.32m NOK
+65.0%
Total assets
390.04m NOK 412.01m NOK
+5.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 37.88m NOK to 42.71m NOK (+12.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 14.74m NOK → 24.32m NOK (+65.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.35bn NOK → 4.35bn NOK (equity ratio 1116.5% → 1056.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7.17m NOK → 8.24m NOK (+14.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 580 NOK → 3.26m NOK. Reported fact