Org.nr 995 188 961 2016 → 2017 Year-over-year analysis

2020PARK 01 AS: årsregnskap 2017 vs 2016

Shrank 6% on revenue

approved 2018-02-20; registry 2018-07-26; journal 2018 794295

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2020PARK 01 AS. Revenue 42.71m NOK → 40.33m NOK (-5.6%). Equity 4.35bn NOK → 4.35bn NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 2020PARK 01 AS.

Scorecard

Revenue
42.71m NOK 40.33m NOK
-5.6%
Net result
n/m +9.77m NOK
—
Equity
4.35bn NOK 4.35bn NOK
-0.1%
Cash
24.32m NOK 41.45m NOK
+70.4%
Total assets
412.01m NOK 403.67m NOK
-2.0%

What improved

  • ↑

    Cash rose

    Bank deposits 24.32m NOK → 41.45m NOK (+70.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.17× → 1.88×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.71m NOK to 40.33m NOK (-5.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 4.35bn NOK → 4.35bn NOK (equity ratio 1056.5% → 1077.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 8.24m NOK → 8.41m NOK (+2.1% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 350.65m NOK → 350.08m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.26m NOK → 2.90m NOK. Reported fact