Org.nr 987 582 715 2009 → 2010 Year-over-year analysis

2020PARK AS: årsregnskap 2010 vs 2009

Shrank 8% on revenue, weaker earnings, cash halved-plus

approved 2011-06-17; registry 2011-08-11; journal 2011 573500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 2020PARK AS. Revenue 25.83m NOK → 23.68m NOK (-8.3%). Net result +26.07m NOK → +3.89m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 2020PARK AS.

Scorecard

Revenue
25.83m NOK 23.68m NOK
-8.3%
Operating result
+10.00m NOK +7.59m NOK
-24.1%
Net result
+26.07m NOK +3.89m NOK
-85.1%
Equity
19.12m NOK n/m
—
Cash
16.62m NOK 4.62m NOK
-72.2%
Total assets
172.97m NOK 187.52m NOK
+8.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 25.83m NOK to 23.68m NOK (-8.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +10.00m NOK → +7.59m NOK (op. margin 38.7% → 32.1%). Calculated

  • ↓

    Net result weakened

    Net result +26.07m NOK → +3.89m NOK (net margin 100.9% → 16.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.62m NOK → 4.62m NOK (-72.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.32× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (16.62m NOK → 4.62m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 310 NOK → 19.01m NOK. Reported fact