Org.nr 987 582 715 2010 → 2011 Year-over-year analysis

2020PARK AS: årsregnskap 2011 vs 2010

Grew 10% on revenue, cash halved-plus

approved 2012-05-22; registry 2012-09-05; journal 2012 711049

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 2020PARK AS. Revenue 23.68m NOK → 26.13m NOK (+10.4%).

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 2020PARK AS.

Scorecard

Revenue
23.68m NOK 26.13m NOK
+10.4%
Operating result
+7.59m NOK +9.38m NOK
+23.5%
Net result
+3.89m NOK n/m
—
Equity
n/m 20.97m NOK
—
Cash
4.62m NOK 255.4k NOK
-94.5%
Total assets
187.52m NOK 222.40m NOK
+18.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.68m NOK to 26.13m NOK (+10.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7.59m NOK → +9.38m NOK (op. margin 32.1% → 35.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 120.0k NOK (+20.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 2.69m NOK → 472.1k NOK (11% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.62m NOK → 255.4k NOK (-94.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.62m NOK → 255.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 19.01m NOK → 46.59m NOK. Reported fact