Org.nr 987 582 715 2011 → 2012 Year-over-year analysis

2020PARK AS: årsregnskap 2012 vs 2011

Grew 6% on revenue, cash halved-plus

approved 2013-06-28; registry 2013-08-21; journal 2013 652966

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 2020PARK AS. Revenue 26.13m NOK → 27.74m NOK (+6.2%). Equity 20.97m NOK → 23.12m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 2020PARK AS.

Scorecard

Revenue
26.13m NOK 27.74m NOK
+6.2%
Operating result
+9.38m NOK +10.03m NOK
+7.0%
Equity
20.97m NOK 23.12m NOK
+10.3%
Cash
255.4k NOK 65.9k NOK
-74.2%
Total assets
222.40m NOK 235.91m NOK
+6.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.13m NOK to 27.74m NOK (+6.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +9.38m NOK → +10.03m NOK (op. margin 35.9% → 36.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 20.97m NOK → 23.12m NOK (equity ratio 9.4% → 9.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 255.4k NOK → 65.9k NOK (-74.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 472.1k NOK → 1.58m NOK (2% → 6% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 46.59m NOK → 50.94m NOK. Reported fact