Org.nr 987 582 715 2018 → 2019 Year-over-year analysis

2020PARK AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-02-20; registry 2020-07-25; journal 2020 610393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2020PARK AS. Revenue 39.22m NOK → 38.30m NOK (-2.3%). Equity 41.76m NOK → 41.75m NOK.

On the constructive side: operating result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 2020PARK AS.

Scorecard

Revenue
39.22m NOK 38.30m NOK
-2.3%
Operating result
+14.52m NOK +14.72m NOK
+1.4%
Net result
n/m +7.64m NOK
—
Equity
41.76m NOK 41.75m NOK
-0.0%
Cash
3.79m NOK 22.68m NOK
+498.7%
Total assets
578.84m NOK 581.23m NOK
+0.4%

What improved

  • ↑

    Operating result improved

    Operating result +14.52m NOK → +14.72m NOK (op. margin 37.0% → 38.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.79m NOK → 22.68m NOK (+498.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.42× → 2.05×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 35.73m NOK → 41.75m NOK (+6.02m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 39.22m NOK to 38.30m NOK (-2.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 41.76m NOK → 41.75m NOK (equity ratio 7.2% → 7.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.60m NOK → 2.92m NOK (7% → 8% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 362.58m NOK → 356.34m NOK. Reported fact