Org.nr 987 582 715 2019 → 2020 Year-over-year analysis

2020PARK AS: årsregnskap 2020 vs 2019

Cash halved-plus

approved 2021-03-24; registry 2021-11-03; journal 2021 894328

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2020PARK AS. Revenue 38.30m NOK → 38.05m NOK (-0.7%). Net result +7.64m NOK → +6.89m NOK. Equity 41.75m NOK → 40.87m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 2020PARK AS.

Scorecard

Revenue
38.30m NOK 38.05m NOK
-0.7%
Operating result
+14.72m NOK +14.87m NOK
+1.0%
Net result
+7.64m NOK +6.89m NOK
-9.8%
Equity
41.75m NOK 40.87m NOK
-2.1%
Cash
22.68m NOK 1.20m NOK
-94.7%
Total assets
581.23m NOK 560.77m NOK
-3.5%

What improved

  • ↑

    Operating result improved

    Operating result +14.72m NOK → +14.87m NOK (op. margin 38.4% → 39.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 38.30m NOK to 38.05m NOK (-0.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +7.64m NOK → +6.89m NOK (net margin 19.9% → 18.1%). Calculated

  • ↓

    Equity eroded

    Book equity 41.75m NOK → 40.87m NOK (equity ratio 7.2% → 7.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.68m NOK → 1.20m NOK (-94.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.92m NOK → 3.18m NOK (8% → 8% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (22.68m NOK → 1.20m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 41.75m NOK → 40.87m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 356.34m NOK → 371.66m NOK. Reported fact