Org.nr 924 673 273 2023 → 2024 Year-over-year analysis

22B MESTRING AS: årsregnskap 2024 vs 2023

Grew 189% on revenue, slipped into loss, fresh owner capital

registry 2025-08-04; journal 2025 735999

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 22B MESTRING AS. Revenue 243.5k NOK → 704.5k NOK (+189.3%). Net result +136.4k NOK → -21.5k NOK. Equity -1 441 NOK → -725.3k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 22B MESTRING AS.

Scorecard

Revenue
243.5k NOK 704.5k NOK
+189.3%
Operating result
+126.8k NOK -20.7k NOK
-116.3%
Net result
+136.4k NOK -21.5k NOK
-115.8%
Equity
-1 441 NOK -725.3k NOK
-50231.9%
Cash
15.8k NOK 114.7k NOK
+624.9%
Total assets
107.2k NOK 276.2k NOK
+157.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 243.5k NOK to 704.5k NOK (+189.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 15.8k NOK → 114.7k NOK (+624.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 162.11×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose -30.0k NOK → 24.4k NOK (+54.4k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +126.8k NOK → -20.7k NOK (op. margin 52.1% → -2.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 136.4k NOK profit to a loss of 21.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1 441 NOK → -725.3k NOK (equity ratio -1.3% → -262.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -262.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 75.3k NOK (0% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 22.7k NOK → 413.1k NOK (+1718.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact