Org.nr 924 673 273 2024 → 2025 Year-over-year analysis

22B MESTRING AS: årsregnskap 2025 vs 2024

Grew 151% on revenue, weaker earnings

approved 2026-06-17; registry 2026-06-24; journal 2026 578508

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 22B MESTRING AS. Revenue 704.5k NOK → 1.77m NOK (+151.5%). Net result -21.5k NOK → -37.2k NOK. Equity -725.3k NOK → -762.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 22B MESTRING AS.

Scorecard

Revenue
704.5k NOK 1.77m NOK
+151.5%
Operating result
-20.7k NOK -38.5k NOK
-85.5%
Net result
-21.5k NOK -37.2k NOK
-72.9%
Equity
-725.3k NOK -762.5k NOK
-5.1%
Cash
114.7k NOK 208.3k NOK
+81.6%
Total assets
276.2k NOK 345.1k NOK
+24.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 704.5k NOK to 1.77m NOK (+151.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 114.7k NOK → 208.3k NOK (+81.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -20.7k NOK → -38.5k NOK (op. margin -2.9% → -2.2%). Calculated

  • ↓

    Net result weakened

    Net result -21.5k NOK → -37.2k NOK (net margin -3.1% → -2.1%). Calculated

  • ↓

    Equity eroded

    Book equity -725.3k NOK → -762.5k NOK (equity ratio -262.6% → -220.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 162.11× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 75.3k NOK → 2.16m NOK (11% → 122% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 413.1k NOK → 1 189 NOK (-99.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.25. Reported fact