2323 MEDIA AS: årsregnskap 2024 vs 2023
Grew 137383% on revenue, weaker earnings
approved 2025-04-21; registry 2025-05-12; journal 2025 422823
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 2323 MEDIA AS. Revenue 4 604 NOK → 6.33m NOK (+137382.5%). Net result -826.6k NOK → -1.99m NOK. Equity -796.6k NOK → -2.78m NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 2323 MEDIA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4 604 NOK to 6.33m NOK (+137382.5% YoY). Calculated
-
↑
Cash rose
Bank deposits 188.5k NOK → 288.8k NOK (+53.2% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -827.2k NOK → -1.99m NOK (op. margin -17967.4% → -31.4%). Calculated
-
↓
Net result weakened
Net result -826.6k NOK → -1.99m NOK (net margin -17954.0% → -31.4%). Calculated
-
↓
Equity eroded
Book equity -796.6k NOK → -2.78m NOK (equity ratio -115.5% → -1013.3%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.31× → 0.47× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1013.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1 967 NOK → 3.04m NOK (43% → 48% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1 461 NOK → 2.90m NOK (+198601.2% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 5. Reported fact