Org.nr 930 096 393 2024 → 2025 Year-over-year analysis

2323 MEDIA AS: årsregnskap 2025 vs 2024

Grew 9% on revenue, weaker earnings

approved 2026-04-30; registry 2026-05-05; journal 2026 418936

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 2323 MEDIA AS. Revenue 6.33m NOK → 6.92m NOK (+9.4%). Net result -1.99m NOK → -3.00m NOK. Equity -2.78m NOK → -5.79m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 2323 MEDIA AS.

Scorecard

Revenue
6.33m NOK 6.92m NOK
+9.4%
Operating result
-1.99m NOK -3.00m NOK
-51.1%
Net result
-1.99m NOK -3.00m NOK
-51.1%
Equity
-2.78m NOK -5.79m NOK
-107.9%
Cash
288.8k NOK 352.9k NOK
+22.2%
Total assets
274.8k NOK 1.42m NOK
+415.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.33m NOK to 6.92m NOK (+9.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 288.8k NOK → 352.9k NOK (+22.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.99m NOK → -3.00m NOK (op. margin -31.4% → -43.4%). Calculated

  • ↓

    Net result weakened

    Net result -1.99m NOK → -3.00m NOK (net margin -31.4% → -43.4%). Calculated

  • ↓

    Equity eroded

    Book equity -2.78m NOK → -5.79m NOK (equity ratio -1013.3% → -408.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.04m NOK → 4.51m NOK (48% → 65% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.90m NOK → 2.12m NOK (-27.1% YoY). Calculated