Org.nr 976 813 332 2010 → 2011 Year-over-year analysis

24/7 EKSPRESS AS: årsregnskap 2011 vs 2010

Shrank 27% on revenue, returned to profit

approved 2012-06-30; registry 2012-09-10; journal 2012 755330

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 24/7 EKSPRESS AS. Revenue 4.64m NOK → 3.40m NOK (-26.6%). Net result -430.9k NOK → +88.3k NOK. Equity 4.87m NOK → 962.5k NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 24/7 EKSPRESS AS.

Scorecard

Revenue
4.64m NOK 3.40m NOK
-26.6%
Operating result
-410.5k NOK +100.9k NOK
+124.6%
Net result
-430.9k NOK +88.3k NOK
+120.5%
Equity
4.87m NOK 962.5k NOK
-80.3%
Cash
n/m 123.8k NOK
—
Total assets
1.94m NOK 1.66m NOK
-14.7%

What improved

  • ↑

    Operating result improved

    Operating result -410.5k NOK → +100.9k NOK (op. margin -8.9% → 3.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 430.9k NOK to a profit of 88.3k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.64m NOK to 3.40m NOK (-26.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 4.87m NOK → 962.5k NOK (equity ratio 250.7% → 58.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.07m NOK → 5.89m NOK (23% → 173% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.28m NOK → 570.0k NOK (-55.4% YoY). Calculated