Org.nr 976 813 332 2011 → 2012 Year-over-year analysis

24/7 EKSPRESS AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-06-28; registry 2013-09-10; journal 2013 780008

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 24/7 EKSPRESS AS. Revenue 3.40m NOK → 3.45m NOK (+1.6%). Equity 962.5k NOK → 1.23m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 24/7 EKSPRESS AS.

Scorecard

Revenue
3.40m NOK 3.45m NOK
+1.6%
Operating result
+100.9k NOK +340.2k NOK
+237.1%
Net result
+88.3k NOK n/m
—
Equity
962.5k NOK 1.23m NOK
+27.8%
Cash
123.8k NOK 123.5k NOK
-0.2%
Total assets
1.66m NOK 2.26m NOK
+36.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.40m NOK to 3.45m NOK (+1.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +100.9k NOK → +340.2k NOK (op. margin 3.0% → 9.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 962.5k NOK → 1.23m NOK (equity ratio 58.0% → 54.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.89m NOK → 818.1k NOK (173% → 24% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 570.0k NOK → 462.1k NOK (-18.9% YoY). Calculated