Org.nr 976 813 332 2012 → 2013 Year-over-year analysis

24/7 EKSPRESS AS: årsregnskap 2013 vs 2012

Cash halved-plus

approved 2014-06-30; registry 2014-08-29; journal 2014 723784

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 24/7 EKSPRESS AS. Revenue 3.45m NOK → 3.50m NOK (+1.5%). Equity 1.23m NOK → 4.26m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 24/7 EKSPRESS AS.

Scorecard

Revenue
3.45m NOK 3.50m NOK
+1.5%
Operating result
+340.2k NOK -925.4k NOK
-372.0%
Equity
1.23m NOK 4.26m NOK
+246.0%
Cash
123.5k NOK 53.6k NOK
-56.6%
Total assets
2.26m NOK 1.19m NOK
-47.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.45m NOK to 3.50m NOK (+1.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.23m NOK → 4.26m NOK (equity ratio 54.5% → 357.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +340.2k NOK → -925.4k NOK (op. margin 9.9% → -26.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 123.5k NOK → 53.6k NOK (-56.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 462.1k NOK → 323.0k NOK (-30.1% YoY). Calculated