Org.nr 914 067 553 2016 → 2017 Year-over-year analysis

24/7 LOGISTIKK AS: årsregnskap 2017 vs 2016

Shrank 21% on revenue

approved 2018-06-13; registry 2018-07-28; journal 2018 810128

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 24/7 LOGISTIKK AS. Revenue 3.57m NOK → 2.81m NOK (-21.3%). Net result +7 NOK → +6 NOK. Equity 159.0k NOK → 112.7k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 24/7 LOGISTIKK AS.

Scorecard

Revenue
3.57m NOK 2.81m NOK
-21.3%
Operating result
-24.0k NOK -46.0k NOK
-91.4%
Net result
+7 NOK +6 NOK
-14.3%
Equity
159.0k NOK 112.7k NOK
-29.1%
Cash
9 555 NOK 711.4k NOK
+7345.4%
Total assets
332.1k NOK 91.8k NOK
-72.4%

What improved

  • ↑

    Cash rose

    Bank deposits 9 555 NOK → 711.4k NOK (+7345.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.25m NOK → 3.22m NOK (91% → 115% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.57m NOK to 2.81m NOK (-21.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -24.0k NOK → -46.0k NOK (op. margin -0.7% → -1.6%). Calculated

  • ↓

    Equity eroded

    Book equity 159.0k NOK → 112.7k NOK (equity ratio 47.9% → 122.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.22m NOK → 2.53m NOK (-21.6% YoY). Calculated