Org.nr 914 067 553 2017 → 2018 Year-over-year analysis

24/7 LOGISTIKK AS: årsregnskap 2018 vs 2017

Grew 170% on revenue, stronger earnings, cash halved-plus

approved 2019-05-31; registry 2019-07-04; journal 2019 605360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 24/7 LOGISTIKK AS. Revenue 2.81m NOK → 7.60m NOK (+170.5%). Net result +6 NOK → +315.5k NOK. Equity 112.7k NOK → 166.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 24/7 LOGISTIKK AS.

Scorecard

Revenue
2.81m NOK 7.60m NOK
+170.5%
Operating result
-46.0k NOK +385.1k NOK
+936.9%
Net result
+6 NOK +315.5k NOK
+5258233.3%
Equity
112.7k NOK 166.2k NOK
+47.5%
Cash
711.4k NOK 240.8k NOK
-66.2%
Total assets
91.8k NOK 969.5k NOK
+956.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.81m NOK to 7.60m NOK (+170.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -46.0k NOK → +385.1k NOK (op. margin -1.6% → 5.1%). Calculated

  • ↑

    Net result improved

    Net result +6 NOK → +315.5k NOK (net margin 0.0% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 112.7k NOK → 166.2k NOK (equity ratio 122.8% → 17.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 711.4k NOK → 240.8k NOK (-66.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.22m NOK → 3.33m NOK (115% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.53m NOK → 6.71m NOK (+165.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 133.3k NOK → 283.0k NOK. Reported fact