Org.nr 985 303 770 2006 → 2007 Year-over-year analysis

24 FRAMES PER SECOND AS: årsregnskap 2007 vs 2006

Grew 16% on revenue

approved 2008-04-30; registry 2008-08-23

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 24 FRAMES PER SECOND AS. Revenue 830.7k NOK → 961.6k NOK (+15.7%). Net result +154.2k NOK → +176.1k NOK. Equity 163.7k NOK → 239.8k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 24 FRAMES PER SECOND AS.

Scorecard

Revenue
830.7k NOK 961.6k NOK
+15.7%
Operating result
+201.6k NOK n/m
—
Net result
+154.2k NOK +176.1k NOK
+14.1%
Equity
163.7k NOK 239.8k NOK
+46.5%
Cash
160.4k NOK 185.2k NOK
+15.5%
Total assets
820.9k NOK 487.8k NOK
-40.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 830.7k NOK to 961.6k NOK (+15.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +154.2k NOK → +176.1k NOK (net margin 18.6% → 18.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 163.7k NOK → 239.8k NOK (equity ratio 19.9% → 49.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 160.4k NOK → 185.2k NOK (+15.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 485.0k NOK (0% → 50% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 198.9k NOK → 232.7k NOK. Reported fact